Mortgage

Starting Balance: $218,325.20

Date Total Monthly Mortgage Monthly Escrow Monthly Interest Monthly Principal Total Paid Total Mortgage
June 2017 $2,164.81 $1,083.26 $702.43 $379.12 $800 $217,525.20
July 2017 $2,164.81 $1,083.26 $501.35 $580.20 $62,269.65 $155,255.55
August 2017 $2,164.81 $1,083.26 $497.53 $584.02 $1,180.20 $154,075.35
September 2017 $2,164.81 $1,083.26 $496.89 $584.66 $784.66 $153,290.69
Current $495.00 $586.55 $65,034.51 $153,290.69
Advertisements