Mortgage

Starting Balance: $218,325.20

Date Total Monthly Mortgage Monthly Escrow Monthly Interest Monthly Principal Total Paid Total Mortgage
June 2017 $2,164.81 $1,083.26 $702.43 $379.12 $800 $217,525.20
July 2017 $2,164.81 $1,083.26 $501.35 $580.20 $62,269.65 $155,255.55
August 2017 $2,164.81 $1,083.26 $497.53 $584.02 $1,380.20 $153,875.35
September 2017 $2,164.81 $1,083.26 $496.89 $584.66 $984.66 $152,890.69
October 2017 $2,164.81 $1,083.26 $493.71 $587.84 $987.84 $151,902.85
November 2017 $2,164.81 $1,083.26 $490.52 $591.03 $591.03 $151,311.82
Current $488.61 $592.94 $67,013.38 $151,311.82

 

Advertisements