Mortgage

Starting Balance: $218,325.20

Date Total Monthly Mortgage Monthly Escrow Monthly Interest Monthly Principal Total Paid Total Mortgage
June 2017 $2164.81 $1083.26 $702.43 $379.12 $800 $217,525.20
July 2017 $2164.81 $1083.26 $511.90 $569.65 $59,000 $158,525.20
$158,525.20